| 2009-10 Proposed Budget | Per Student | Estimated 2008-09 Expenditures | Per Student | Difference | ||
| # Students | 455 | 455 | ||||
| Instruction | 2,619,831 | 5,758 | 2,402,900 | 5,281 | 477 | |
| Instructional Support | 471,984 | 1,037 | 399,414 | 878 | 159 | |
| Central Administration | 344,160 | 756 | 301,748 | 663 | 93 | |
| District Operations | 1,068,747 | 2,349 | 1,201,799 | 2,641 | -292 | |
| Debt Service | 341,436 | 750 | 349,983 | 769 | -19 | |
| Other Functions | 29,828 | 66 | 27,287 | 60 | 5 | |
| 4,875,986 | 10,716 | 4,683,131 | 10,294 | 424 | ||
| Cross Check | 10,716 | 10,294 | 424 | |||
|
||||||